What is the intrinsic value of RMII.L?

As of 2026-03-05, the Intrinsic Value of RM Infrastructure Income PLC (RMII.L) is 77.01 GBP. This RMII.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.00 GBP, the upside of RM Infrastructure Income PLC is 26.20%.

The range of the Intrinsic Value is 64.41 - 97.73 GBP

Is RMII.L undervalued or overvalued?

Based on its market price of 61.00 GBP and our intrinsic valuation, RM Infrastructure Income PLC (RMII.L) is undervalued by 26.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	64.41 - 97.73	77.01	26.2%
DCF (Growth 10y)	67.98 - 96.53	78.85	29.3%
Fair Value	-102.82 - -102.82	-102.82	-268.56%
P/E	61.07 - 61.07	61.07	0.1%
EV/EBITDA	60.95 - 60.95	60.95	-0.1%
EPV	86.27 - 97.45	91.86	50.6%
DDM - Stable	(25.25) - (50.43)	(37.84)	-162.0%
DDM - Multi	28.74 - 44.62	34.96	-42.7%