The WACC of RM Infrastructure Income PLC (RMII.L) is 11.3%.
| Range | Selected | |
| Cost of equity | 10.30% - 12.40% | 11.35% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 4.90% - 17.60% | 11.25% |
| WACC | 7.6% - 15.0% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.06 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 12.40% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.90% | 17.60% |
| After-tax WACC | 7.6% | 15.0% |
| Selected WACC | 11.3% | |