The Discounted Cash Flow (DCF) valuation of Rnb Retail and Brands AB (publ) (RNBS.ST) is (5.79) RNB RETAIL AND BRANDS. With the latest stock price at 15.60 RNB RETAIL AND BRANDS, the upside of Rnb Retail and Brands AB (publ) based on DCF is -263.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.7% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.39) - (4.39) | (5.79) |
| Upside | -392.6% - -223.7% | -263.1% |