The WACC of Rnb Retail and Brands AB (publ) (RNBS.ST) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.90% | 7.30% |
| Tax rate | 0.10% - 2.50% | 1.30% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.4% - 7.7% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 0.6% | 1.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.97 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.90% |
| Tax rate | 0.10% | 2.50% |
| Debt/Equity ratio | 1.29 | 1.29 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.4% | 7.7% |
| Selected WACC | 7.1% | |