The WACC of Ecofin US Renewables Infrastructure Trust PLC (RNEW.L) is 4.7%.
Range | Selected | |
Cost of equity | 4.90% - 5.60% | 5.25% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.5% - 4.8% | 4.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | -0.29 | -0.29 |
Additional risk adjustments | 2.5% | 3.0% |
Cost of equity | 4.90% | 5.60% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.5% | 4.8% |
Selected WACC | 4.7% | |