The WACC of Rank Group PLC (RNK.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.80% | 8.60% |
| Tax rate | 22.40% - 22.60% | 22.50% |
| Cost of debt | 4.60% - 7.90% | 6.25% |
| WACC | 6.0% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.57 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.80% |
| Tax rate | 22.40% | 22.60% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 4.60% | 7.90% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.2% | |