As of 2025-06-18, the Intrinsic Value of Renault SA (RNO.PA) is 64.56 EUR. This RNO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 38.99 EUR, the upside of Renault SA is 65.60%.
The range of the Intrinsic Value is (13.93) - 318.29 EUR
Based on its market price of 38.99 EUR and our intrinsic valuation, Renault SA (RNO.PA) is undervalued by 65.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (13.93) - 318.29 | 64.56 | 65.6% |
| DCF (Growth 10y) | 18.70 - 383.25 | 105.26 | 170.0% |
| DCF (EBITDA 5y) | (31.46) - 34.40 | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | 1.24 - 82.55 | 31.60 | -19.0% |
| Fair Value | 12.71 - 12.71 | 12.71 | -67.39% |
| P/E | 18.51 - 59.99 | 35.62 | -8.6% |
| EV/EBITDA | (53.47) - 139.31 | (4.04) | -110.4% |
| EPV | 52.21 - 122.23 | 87.22 | 123.7% |
| DDM - Stable | 8.27 - 23.83 | 16.05 | -58.8% |
| DDM - Multi | 48.81 - 109.24 | 67.45 | 73.0% |
| Market Cap (mil) | 11,530.12 |
| Beta | 0.04 |
| Outstanding shares (mil) | 295.72 |
| Enterprise Value (mil) | 59,917.12 |
| Market risk premium | 5.82% |
| Cost of Equity | 17.56% |
| Cost of Debt | 4.25% |
| WACC | 5.29% |