RNO.PA
Renault SA
Price:  
45.38 
EUR
Volume:  
1,953,114.00
France | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RNO.PA WACC - Weighted Average Cost of Capital

The WACC of Renault SA (RNO.PA) is 5.3%.

The Cost of Equity of Renault SA (RNO.PA) is 16.70%.
The Cost of Debt of Renault SA (RNO.PA) is 4.25%.

Range Selected
Cost of equity 11.50% - 21.90% 16.70%
Tax rate 22.20% - 31.70% 26.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.4% - 6.1% 5.3%
WACC

RNO.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.47 2.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 21.90%
Tax rate 22.20% 31.70%
Debt/Equity ratio 5.29 5.29
Cost of debt 4.00% 4.50%
After-tax WACC 4.4% 6.1%
Selected WACC 5.3%

RNO.PA's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for RNO.PA:

cost_of_equity (16.70%) = risk_free_rate (3.25%) + equity_risk_premium (6.30%) * adjusted_beta (1.47) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.