The WACC of Renew Holdings PLC (RNWH.L) is 8.9%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.50% | 9.00% |
| Tax rate | 18.60% - 19.10% | 18.85% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 7.4% - 10.3% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.59 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.50% |
| Tax rate | 18.60% | 19.10% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 7.4% | 10.3% |
| Selected WACC | 8.9% | |