ROAD
Construction Partners Inc
Price:  
102.54 
USD
Volume:  
579,858.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROAD Intrinsic Value

26.00 %
Upside

What is the intrinsic value of ROAD?

As of 2025-07-09, the Intrinsic Value of Construction Partners Inc (ROAD) is 129.19 USD. This ROAD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 102.54 USD, the upside of Construction Partners Inc is 26.00%.

The range of the Intrinsic Value is 85.50 - 236.44 USD

Is ROAD undervalued or overvalued?

Based on its market price of 102.54 USD and our intrinsic valuation, Construction Partners Inc (ROAD) is undervalued by 26.00%.

102.54 USD
Stock Price
129.19 USD
Intrinsic Value
Intrinsic Value Details

ROAD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 85.50 - 236.44 129.19 26.0%
DCF (Growth 10y) 174.39 - 449.58 254.43 148.1%
DCF (EBITDA 5y) 124.92 - 195.45 158.30 54.4%
DCF (EBITDA 10y) 219.30 - 361.10 283.25 176.2%
Fair Value 26.06 - 26.06 26.06 -74.58%
P/E 27.12 - 84.90 53.66 -47.7%
EV/EBITDA 25.39 - 80.60 53.70 -47.6%
EPV (15.73) - (13.34) (14.53) -114.2%
DDM - Stable 8.52 - 25.70 17.11 -83.3%
DDM - Multi 83.81 - 200.73 118.75 15.8%

ROAD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,745.32
Beta 1.54
Outstanding shares (mil) 56.03
Enterprise Value (mil) 7,003.47
Market risk premium 4.60%
Cost of Equity 10.40%
Cost of Debt 5.38%
WACC 9.90%