The WACC of Construction Partners Inc (ROAD) is 10.1%.
Range | Selected | |
Cost of equity | 9.40% - 11.70% | 10.55% |
Tax rate | 24.80% - 25.10% | 24.95% |
Cost of debt | 5.60% - 7.80% | 6.70% |
WACC | 9.0% - 11.2% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.2 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 11.70% |
Tax rate | 24.80% | 25.10% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 5.60% | 7.80% |
After-tax WACC | 9.0% | 11.2% |
Selected WACC | 10.1% | |