The Discounted Cash Flow (DCF) valuation of Rogers Corp (ROG) is 153.42 USD. With the latest stock price at 106.30 USD, the upside of Rogers Corp based on DCF is 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.6% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 106.47 - 300.70 | 153.42 |
| Upside | 0.2% - 182.9% | 44.3% |