The Discounted Cash Flow (DCF) valuation of Rogers Corp (ROG) is 170.67 USD. With the latest stock price at 123.15 USD, the upside of Rogers Corp based on DCF is 38.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.3% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 116.52 - 346.13 | 170.67 |
| Upside | -5.4% - 181.1% | 38.6% |