The Discounted Cash Flow (DCF) valuation of Rogers Corp (ROG) is 172.52 USD. With the latest stock price at 105.80 USD, the upside of Rogers Corp based on DCF is 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 122.89 - 307.97 | 172.52 |
| Upside | 16.2% - 191.1% | 63.1% |