The WACC of Rogers Corp (ROG) is 7.9%.
Range | Selected | |
Cost of equity | 6.50% - 9.50% | 8.00% |
Tax rate | 15.90% - 20.50% | 18.20% |
Cost of debt | 4.50% - 5.90% | 5.20% |
WACC | 6.4% - 9.4% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.50% |
Tax rate | 15.90% | 20.50% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.50% | 5.90% |
After-tax WACC | 6.4% | 9.4% |
Selected WACC | 7.9% | |