The WACC of Rockwell Automation Inc (ROK) is 8.9%.
Range | Selected | |
Cost of equity | 8.20% - 10.50% | 9.35% |
Tax rate | 13.40% - 16.90% | 15.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.9% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.50% |
Tax rate | 13.40% | 16.90% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.9% |
Selected WACC | 8.9% | |