The WACC of Rockwell Automation Inc (ROK) is 9.1%.
Range | Selected | |
Cost of equity | 7.90% - 11.40% | 9.65% |
Tax rate | 13.10% - 14.00% | 13.55% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 7.4% - 10.7% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.40% |
Tax rate | 13.10% | 14.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 7.4% | 10.7% |
Selected WACC | 9.1% | |