ROK
Rockwell Automation Inc
Price:  
270.81 
USD
Volume:  
912,326.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROK WACC - Weighted Average Cost of Capital

The WACC of Rockwell Automation Inc (ROK) is 9.0%.

The Cost of Equity of Rockwell Automation Inc (ROK) is 9.50%.
The Cost of Debt of Rockwell Automation Inc (ROK) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.90% 9.50%
Tax rate 13.40% - 16.90% 15.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.3% 9.0%
WACC

ROK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.90%
Tax rate 13.40% 16.90%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.3%
Selected WACC 9.0%