ROK
Rockwell Automation Inc
Price:  
297.38 
USD
Volume:  
804,726.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROK WACC - Weighted Average Cost of Capital

The WACC of Rockwell Automation Inc (ROK) is 9.1%.

The Cost of Equity of Rockwell Automation Inc (ROK) is 9.65%.
The Cost of Debt of Rockwell Automation Inc (ROK) is 4.40%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 13.10% - 14.00% 13.55%
Cost of debt 4.00% - 4.80% 4.40%
WACC 7.4% - 10.7% 9.1%
WACC

ROK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 13.10% 14.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.80%
After-tax WACC 7.4% 10.7%
Selected WACC 9.1%