ROK
Rockwell Automation Inc
Price:  
277.04 
USD
Volume:  
689,228.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROK WACC - Weighted Average Cost of Capital

The WACC of Rockwell Automation Inc (ROK) is 8.8%.

The Cost of Equity of Rockwell Automation Inc (ROK) is 9.25%.
The Cost of Debt of Rockwell Automation Inc (ROK) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 13.40% - 16.90% 15.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.9% 8.8%
WACC

ROK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 13.40% 16.90%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%