The WACC of Rotala PLC (ROL.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.20% | 7.65% |
| Tax rate | 24.10% - 31.60% | 27.85% |
| Cost of debt | 4.60% - 15.80% | 10.20% |
| WACC | 4.4% - 10.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.20% |
| Tax rate | 24.10% | 31.60% |
| Debt/Equity ratio | 1.92 | 1.92 |
| Cost of debt | 4.60% | 15.80% |
| After-tax WACC | 4.4% | 10.2% |
| Selected WACC | 7.3% | |