The Discounted Cash Flow (DCF) valuation of Rollins Inc (ROL) is 39.86 USD. With the latest stock price at 48.77 USD, the upside of Rollins Inc based on DCF is -18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.75 - 92.49 | 39.86 |
| Upside | -47.2% - 89.6% | -18.3% |