The WACC of Rollins Inc (ROL) is 7.9%.
Range | Selected | |
Cost of equity | 6.70% - 9.20% | 7.95% |
Tax rate | 26.00% - 26.10% | 26.05% |
Cost of debt | 4.50% - 10.00% | 7.25% |
WACC | 6.6% - 9.1% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.20% |
Tax rate | 26.00% | 26.10% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.50% | 10.00% |
After-tax WACC | 6.6% | 9.1% |
Selected WACC | 7.9% | |