ROL
Rollins Inc
Price:  
49.01 
USD
Volume:  
1,242,572.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROL WACC - Weighted Average Cost of Capital

The WACC of Rollins Inc (ROL) is 7.9%.

The Cost of Equity of Rollins Inc (ROL) is 7.95%.
The Cost of Debt of Rollins Inc (ROL) is 7.25%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 26.00% - 26.10% 26.05%
Cost of debt 4.50% - 10.00% 7.25%
WACC 6.7% - 9.2% 7.9%
WACC

ROL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 26.00% 26.10%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.50% 10.00%
After-tax WACC 6.7% 9.2%
Selected WACC 7.9%