The WACC of Rollins Inc (ROL) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.20% | 7.80% |
| Tax rate | 26.00% - 26.10% | 26.05% |
| Cost of debt | 4.50% - 10.00% | 7.25% |
| WACC | 6.3% - 9.2% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.20% |
| Tax rate | 26.00% | 26.10% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 10.00% |
| After-tax WACC | 6.3% | 9.2% |
| Selected WACC | 7.8% | |