The Discounted Cash Flow (DCF) valuation of Roots Corp (ROOT.TO) is 1.77 CAD. With the latest stock price at 2.00 CAD, the upside of Roots Corp based on DCF is -11.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.77 - 3.57 | 1.77 |
| Upside | -61.3% - 78.4% | -11.5% |