The WACC of Roots Corp (ROOT.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.10% - 12.30% | 8.70% |
| Tax rate | 27.10% - 28.40% | 27.75% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 3.9% - 7.8% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 12.30% |
| Tax rate | 27.10% | 28.40% |
| Debt/Equity ratio | 1.33 | 1.33 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 3.9% | 7.8% |
| Selected WACC | 5.9% | |