The WACC of Rotork PLC (ROR.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.40% | 9.75% |
| Tax rate | 24.20% - 24.40% | 24.30% |
| Cost of debt | 4.60% - 9.30% | 6.95% |
| WACC | 8.1% - 11.4% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.40% |
| Tax rate | 24.20% | 24.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 9.30% |
| After-tax WACC | 8.1% | 11.4% |
| Selected WACC | 9.7% | |