ROSE.SW
Zur Rose Group AG
Price:  
65.00 
CHF
Volume:  
93,184.00
Switzerland | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROSE.SW WACC - Weighted Average Cost of Capital

The WACC of Zur Rose Group AG (ROSE.SW) is 7.1%.

The Cost of Equity of Zur Rose Group AG (ROSE.SW) is 8.35%.
The Cost of Debt of Zur Rose Group AG (ROSE.SW) is 5.50%.

Range Selected
Cost of equity 6.40% - 10.30% 8.35%
Tax rate 0.70% - 1.00% 0.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.4% - 8.9% 7.1%
WACC

ROSE.SW WACC calculation

Category Low High
Long-term bond rate 1.4% 1.9%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.9 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.30%
Tax rate 0.70% 1.00%
Debt/Equity ratio 0.74 0.74
Cost of debt 4.00% 7.00%
After-tax WACC 5.4% 8.9%
Selected WACC 7.1%