RPAY
Repay Holdings Corp
Price:  
8.30 
USD
Volume:  
1,173,895.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RPAY WACC - Weighted Average Cost of Capital

The WACC of Repay Holdings Corp (RPAY) is 6.9%.

The Cost of Equity of Repay Holdings Corp (RPAY) is 7.60%.
The Cost of Debt of Repay Holdings Corp (RPAY) is 5.50%.

Range Selected
Cost of equity 6.40% - 8.80% 7.60%
Tax rate 8.40% - 19.90% 14.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.8% - 8.0% 6.9%
WACC

RPAY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.80%
Tax rate 8.40% 19.90%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.00% 7.00%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%