The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 1.79 USD. With the latest stock price at 5.37 USD, the upside of Rapid7 Inc based on DCF is -66.6%.
Based on the latest price of 5.37 USD and our DCF valuation, Rapid7 Inc (RPD) is a sell. selling RPD stocks now will result in a potential gain of 66.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.8% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.40) - 17.38 | 1.79 |
| Upside | -144.7% - 223.6% | -66.6% |