The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 2.71 USD. With the latest stock price at 6.35 USD, the upside of Rapid7 Inc based on DCF is -57.4%.
Based on the latest price of 6.35 USD and our DCF valuation, Rapid7 Inc (RPD) is a sell. selling RPD stocks now will result in a potential gain of 57.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.4% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.98) - 22.16 | 2.71 |
| Upside | -131.2% - 249.0% | -57.4% |