The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is (80.63) USD. With the latest stock price at 40.81 USD, the upside of Rapid7 Inc based on DCF is -297.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (173.33) - (56.44) | (80.63) |
| Upside | -524.7% - -238.3% | -297.6% |