The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 10.59 USD. With the latest stock price at 18.51 USD, the upside of Rapid7 Inc based on DCF is -42.8%.
Based on the latest price of 18.51 USD and our DCF valuation, Rapid7 Inc (RPD) is a sell. selling RPD stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.1% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.55 - 35.26 | 10.59 |
| Upside | -80.8% - 90.5% | -42.8% |