The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 27.70 USD. With the latest stock price at 22.31 USD, the upside of Rapid7 Inc based on DCF is 24.1%.
Based on the latest price of 22.31 USD and our DCF valuation, Rapid7 Inc (RPD) is a buy. buying RPD stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.4% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.04 - 193.77 | 27.70 |
| Upside | -50.5% - 768.5% | 24.1% |