The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 26.56 USD. With the latest stock price at 24.07 USD, the upside of Rapid7 Inc based on DCF is 10.4%.
Based on the latest price of 24.07 USD and our DCF valuation, Rapid7 Inc (RPD) is a buy. buying RPD stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.70 - 181.30 | 26.56 |
| Upside | -55.5% - 653.4% | 10.4% |