The Discounted Cash Flow (DCF) valuation of Rapid7 Inc (RPD) is 8.70 USD. With the latest stock price at 17.68 USD, the upside of Rapid7 Inc based on DCF is -50.8%.
Based on the latest price of 17.68 USD and our DCF valuation, Rapid7 Inc (RPD) is a sell. selling RPD stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.33 - 165.92 | 8.70 |
| Upside | -92.5% - 838.4% | -50.8% |