RPD
Rapid7 Inc
Price:  
41.54 
USD
Volume:  
716,691.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RPD WACC - Weighted Average Cost of Capital

The WACC of Rapid7 Inc (RPD) is 8.0%.

The Cost of Equity of Rapid7 Inc (RPD) is 9.25%.
The Cost of Debt of Rapid7 Inc (RPD) is 4.45%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 1.30% - 2.00% 1.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.7% - 9.4% 8.0%
WACC

RPD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 1.30% 2.00%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 4.90%
After-tax WACC 6.7% 9.4%
Selected WACC 8.0%