RPS.L
RPS Group PLC
Price:  
221.00 
GBP
Volume:  
2,853,620.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RPS.L WACC - Weighted Average Cost of Capital

The WACC of RPS Group PLC (RPS.L) is 7.2%.

The Cost of Equity of RPS Group PLC (RPS.L) is 7.65%.
The Cost of Debt of RPS Group PLC (RPS.L) is 5.05%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.90% - 5.20% 5.05%
WACC 6.3% - 8.1% 7.2%
WACC

RPS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.90% 5.20%
After-tax WACC 6.3% 8.1%
Selected WACC 7.2%