RPT
RPT Realty
Price:  
2.97 
USD
Volume:  
104,652.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RPT WACC - Weighted Average Cost of Capital

The WACC of RPT Realty (RPT) is 7.3%.

The Cost of Equity of RPT Realty (RPT) is 18.45%.
The Cost of Debt of RPT Realty (RPT) is 5.50%.

Range Selected
Cost of equity 11.90% - 25.00% 18.45%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.1% - 9.5% 7.3%
WACC

RPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.75 3.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 25.00%
Tax rate 0.10% 0.20%
Debt/Equity ratio 6.32 6.32
Cost of debt 4.00% 7.00%
After-tax WACC 5.1% 9.5%
Selected WACC 7.3%