The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 938.59 GBP. With the latest stock price at 1,287.00 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -27.1%.
Based on the latest price of 1,287.00 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.5% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 712.02 - 1,414.77 | 938.59 |
| Upside | -44.7% - 9.9% | -27.1% |