The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 861.87 GBP. With the latest stock price at 1,391.20 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -38.0%.
Based on the latest price of 1,391.20 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.3% | 11.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 691.40 - 1,171.73 | 861.87 |
| Upside | -50.3% - -15.8% | -38.0% |