The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 786.11 GBP. With the latest stock price at 1,290.00 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -39.1%.
Based on the latest price of 1,290.00 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.6% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 630.18 - 1,071.22 | 786.11 |
| Upside | -51.1% - -17.0% | -39.1% |