The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 826.50 GBP. With the latest stock price at 1,229.00 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -32.7%.
Based on the latest price of 1,229.00 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.5% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 640.68 - 1,192.12 | 826.50 |
| Upside | -47.9% - -3.0% | -32.7% |