The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 504.37 GBP. With the latest stock price at 824.40 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -38.8%.
Based on the latest price of 824.40 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.1% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 403.30 - 687.02 | 504.37 |
| Upside | -51.1% - -16.7% | -38.8% |