The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 554.79 GBP. With the latest stock price at 966.40 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -42.6%.
Based on the latest price of 966.40 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 433.13 - 790.34 | 554.79 |
| Upside | -55.2% - -18.2% | -42.6% |