The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 580.07 GBP. With the latest stock price at 954.20 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -39.2%.
Based on the latest price of 954.20 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 453.23 - 825.09 | 580.07 |
| Upside | -52.5% - -13.5% | -39.2% |