The Discounted Cash Flow (DCF) valuation of Rolls-Royce Holdings PLC (RR.L) is 697.93 GBP. With the latest stock price at 1,188.50 GBP, the upside of Rolls-Royce Holdings PLC based on DCF is -41.3%.
Based on the latest price of 1,188.50 GBP and our DCF valuation, Rolls-Royce Holdings PLC (RR.L) is a sell. selling RR.L stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 552.64 - 977.78 | 697.93 |
| Upside | -53.5% - -17.7% | -41.3% |