The WACC of Rolls-Royce Holdings PLC (RR.L) is 10.0%.
Range | Selected | |
Cost of equity | 9.50% - 11.50% | 10.50% |
Tax rate | 11.00% - 14.90% | 12.95% |
Cost of debt | 4.30% - 4.90% | 4.60% |
WACC | 9.0% - 10.9% | 10.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.91 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 11.50% |
Tax rate | 11.00% | 14.90% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.30% | 4.90% |
After-tax WACC | 9.0% | 10.9% |
Selected WACC | 10.0% | |