RR.L
Rolls-Royce Holdings PLC
Price:  
577.00 
GBP
Volume:  
31,750,436.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RR.L WACC - Weighted Average Cost of Capital

The WACC of Rolls-Royce Holdings PLC (RR.L) is 9.6%.

The Cost of Equity of Rolls-Royce Holdings PLC (RR.L) is 10.25%.
The Cost of Debt of Rolls-Royce Holdings PLC (RR.L) is 4.45%.

Range Selected
Cost of equity 9.20% - 11.30% 10.25%
Tax rate 16.60% - 31.20% 23.90%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.6% - 10.5% 9.6%
WACC

RR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.87 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.30%
Tax rate 16.60% 31.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.90%
After-tax WACC 8.6% 10.5%
Selected WACC 9.6%