RR.L
Rolls-Royce Holdings PLC
Price:  
714.40 
GBP
Volume:  
14,511,591.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RR.L WACC - Weighted Average Cost of Capital

The WACC of Rolls-Royce Holdings PLC (RR.L) is 10.0%.

The Cost of Equity of Rolls-Royce Holdings PLC (RR.L) is 10.50%.
The Cost of Debt of Rolls-Royce Holdings PLC (RR.L) is 4.60%.

Range Selected
Cost of equity 9.50% - 11.50% 10.50%
Tax rate 11.00% - 14.90% 12.95%
Cost of debt 4.30% - 4.90% 4.60%
WACC 9.0% - 10.9% 10.0%
WACC

RR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.91 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 11.50%
Tax rate 11.00% 14.90%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.30% 4.90%
After-tax WACC 9.0% 10.9%
Selected WACC 10.0%