As of 2025-08-03, the Fair Value of Rolls-Royce Holdings PLC (RR.L) is 161.31 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,065.00 GBP, the upside of Rolls-Royce Holdings PLC is -84.85%.
With the market price of 1,065.00 GBP and our fair value calculation, Rolls-Royce Holdings PLC (RR.L) is not a good investment. Investing in RR.L stocks now will result in a potential loss of 84.85%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -3,170.00 | 120.00 | -1,269.00 | 2,412.00 | 2,521.00 | 122.80 |
| YoY growth | -141.06% | 103.79% | -1,157.50% | 290.07% | 4.52% | -180.04% |
| Market Cap (mil) | 83,222.20 |
| P/E | 33.01x |
| Forward P/E | 35.19x |
| EPS | 32.26 |
| Avg earnings growth rate | -180.04% |
| TTM earnings | 2,521.00 |