As of 2026-05-20, the Fair Value of Rolls-Royce Holdings PLC (RR.L) is 315.68 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,164.60 GBP, the upside of Rolls-Royce Holdings PLC is -72.89%.
With the market price of 1,164.60 GBP and our fair value calculation, Rolls-Royce Holdings PLC (RR.L) is not a good investment. Investing in RR.L stocks now will result in a potential loss of 72.89%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 120.00 | -1,269.00 | 2,412.00 | 2,521.00 | 5,841.00 | 1,925.00 |
| YoY growth | 103.79% | -1,157.50% | 290.07% | 4.52% | 131.69% | -125.49% |
| Market Cap (mil) | 107,741.80 |
| P/E | 18.45x |
| Forward P/E | 16.80x |
| EPS | 63.14 |
| Avg earnings growth rate | -125.49% |
| TTM earnings | 5,841.00 |