The WACC of Red River Bancshares Inc (RRBI) is 7.3%.
Range | Selected | |
Cost of equity | 9.00% - 11.80% | 10.40% |
Tax rate | 18.20% - 18.50% | 18.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 7.9% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.12 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.80% |
Tax rate | 18.20% | 18.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 7.9% |
Selected WACC | 7.3% | |