The Discounted Cash Flow (DCF) valuation of Red Robin Gourmet Burgers Inc (RRGB) is 76.37 USD. With the latest stock price at 3.26 USD, the upside of Red Robin Gourmet Burgers Inc based on DCF is 2242.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.14 - 117.15 | 76.37 |
| Upside | 1622.2% - 3493.5% | 2242.7% |