The Discounted Cash Flow (DCF) valuation of Red Robin Gourmet Burgers Inc (RRGB) is 18.45 USD. With the latest stock price at 3.27 USD, the upside of Red Robin Gourmet Burgers Inc based on DCF is 464.2%.
Based on the latest price of 3.27 USD and our DCF valuation, Red Robin Gourmet Burgers Inc (RRGB) is a buy. buying RRGB stocks now will result in a potential gain of 464.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 17.2% | 13.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.93 - 36.89 | 18.45 |
| Upside | 234.3% - 1028.3% | 464.2% |