The Discounted Cash Flow (DCF) valuation of Red Robin Gourmet Burgers Inc (RRGB) is (1.08) USD. With the latest stock price at 6.80 USD, the upside of Red Robin Gourmet Burgers Inc based on DCF is -115.8%.
Based on the latest price of 6.80 USD and our DCF valuation, Red Robin Gourmet Burgers Inc (RRGB) is a sell. selling RRGB stocks now will result in a potential gain of 115.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 20.6% | 15.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.73) - 5.94 | (1.08) |
| Upside | -154.8% - -12.7% | -115.8% |