The WACC of Red Robin Gourmet Burgers Inc (RRGB) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.20% | 9.00% |
| Tax rate | 1.30% - 1.90% | 1.60% |
| Cost of debt | 7.00% - 7.60% | 7.30% |
| WACC | 6.9% - 8.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.20% |
| Tax rate | 1.30% | 1.90% |
| Debt/Equity ratio | 2.02 | 2.02 |
| Cost of debt | 7.00% | 7.60% |
| After-tax WACC | 6.9% | 8.7% |
| Selected WACC | 7.8% | |