RRGB
Red Robin Gourmet Burgers Inc
Price:  
6.76 
USD
Volume:  
158,818.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRGB WACC - Weighted Average Cost of Capital

The WACC of Red Robin Gourmet Burgers Inc (RRGB) is 12.3%.

The Cost of Equity of Red Robin Gourmet Burgers Inc (RRGB) is 10.15%.
The Cost of Debt of Red Robin Gourmet Burgers Inc (RRGB) is 13.75%.

Range Selected
Cost of equity 6.90% - 13.40% 10.15%
Tax rate 1.30% - 1.90% 1.60%
Cost of debt 7.60% - 19.90% 13.75%
WACC 7.3% - 17.3% 12.3%
WACC

RRGB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 13.40%
Tax rate 1.30% 1.90%
Debt/Equity ratio 1.81 1.81
Cost of debt 7.60% 19.90%
After-tax WACC 7.3% 17.3%
Selected WACC 12.3%