RRGB
Red Robin Gourmet Burgers Inc
Price:  
5.10 
USD
Volume:  
170,654.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRGB WACC - Weighted Average Cost of Capital

The WACC of Red Robin Gourmet Burgers Inc (RRGB) is 7.7%.

The Cost of Equity of Red Robin Gourmet Burgers Inc (RRGB) is 8.90%.
The Cost of Debt of Red Robin Gourmet Burgers Inc (RRGB) is 7.30%.

Range Selected
Cost of equity 6.70% - 11.10% 8.90%
Tax rate 1.30% - 1.90% 1.60%
Cost of debt 7.00% - 7.60% 7.30%
WACC 6.8% - 8.6% 7.7%
WACC

RRGB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 11.10%
Tax rate 1.30% 1.90%
Debt/Equity ratio 2.17 2.17
Cost of debt 7.00% 7.60%
After-tax WACC 6.8% 8.6%
Selected WACC 7.7%