The Discounted Cash Flow (DCF) valuation of Rottneros AB (RROS.ST) is 11.18 SEK. With the latest stock price at 9.11 SEK, the upside of Rottneros AB based on DCF is 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 8.54 - 15.94 | 11.18 |
| Upside | -6.3% - 75.0% | 22.7% |