RROS.ST
Rottneros AB
Price:  
8.97 
SEK
Volume:  
123,655.00
Sweden | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RROS.ST WACC - Weighted Average Cost of Capital

The WACC of Rottneros AB (RROS.ST) is 5.7%.

The Cost of Equity of Rottneros AB (RROS.ST) is 5.80%.
The Cost of Debt of Rottneros AB (RROS.ST) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.70% 5.80%
Tax rate 20.30% - 20.90% 20.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.6% 5.7%
WACC

RROS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.47 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.70%
Tax rate 20.30% 20.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.7%