RRR.L
Red Rock Resources PLC
Price:  
0.04 
GBP
Volume:  
12,973,476.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRR.L WACC - Weighted Average Cost of Capital

The WACC of Red Rock Resources PLC (RRR.L) is 8.7%.

The Cost of Equity of Red Rock Resources PLC (RRR.L) is 13.50%.
The Cost of Debt of Red Rock Resources PLC (RRR.L) is 5.00%.

Range Selected
Cost of equity 10.80% - 16.20% 13.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 10.0% 8.7%
WACC

RRR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.15 1.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 16.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.04 1.04
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 10.0%
Selected WACC 8.7%