The WACC of Red Rock Resources PLC (RRR.L) is 8.7%.
Range | Selected | |
Cost of equity | 10.80% - 16.10% | 13.45% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 10.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.15 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.80% | 16.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1.01 | 1.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 10.0% |
Selected WACC | 8.7% | |