The Discounted Cash Flow (DCF) valuation of Red Rock Resorts Inc (RRR) is 57.93 USD. With the latest stock price at 54.72 USD, the upside of Red Rock Resorts Inc based on DCF is 5.9%.
Based on the latest price of 54.72 USD and our DCF valuation, Red Rock Resorts Inc (RRR) is a buy. buying RRR stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 42.08 - 83.93 | 57.93 |
| Upside | -23.1% - 53.4% | 5.9% |