The Discounted Cash Flow (DCF) valuation of Red Rock Resorts Inc (RRR) is 87.66 USD. With the latest stock price at 50.31 USD, the upside of Red Rock Resorts Inc based on DCF is 74.2%.
Based on the latest price of 50.31 USD and our DCF valuation, Red Rock Resorts Inc (RRR) is a buy. buying RRR stocks now will result in a potential gain of 74.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.50 - 164.32 | 87.66 |
| Upside | 10.3% - 226.6% | 74.2% |