The Discounted Cash Flow (DCF) valuation of Red Rock Resorts Inc (RRR) is 60.18 USD. With the latest stock price at 47.00 USD, the upside of Red Rock Resorts Inc based on DCF is 28.1%.
Based on the latest price of 47.00 USD and our DCF valuation, Red Rock Resorts Inc (RRR) is a buy. buying RRR stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 43.35 - 88.39 | 60.18 |
| Upside | -7.8% - 88.1% | 28.1% |