The WACC of Red Rock Resorts Inc (RRR) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 16.50% - 21.70% | 19.10% |
| Cost of debt | 4.20% - 7.00% | 5.60% |
| WACC | 5.2% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 16.50% | 21.70% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 4.20% | 7.00% |
| After-tax WACC | 5.2% | 7.4% |
| Selected WACC | 6.3% | |