RRR
Red Rock Resorts Inc
Price:  
49.36 
USD
Volume:  
421,697.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRR WACC - Weighted Average Cost of Capital

The WACC of Red Rock Resorts Inc (RRR) is 6.3%.

The Cost of Equity of Red Rock Resorts Inc (RRR) is 7.45%.
The Cost of Debt of Red Rock Resorts Inc (RRR) is 5.60%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 16.50% - 21.70% 19.10%
Cost of debt 4.20% - 7.00% 5.60%
WACC 5.2% - 7.4% 6.3%
WACC

RRR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 16.50% 21.70%
Debt/Equity ratio 0.64 0.64
Cost of debt 4.20% 7.00%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%