The WACC of Red Rock Resorts Inc (RRR) is 6.3%.
Range | Selected | |
Cost of equity | 6.30% - 8.60% | 7.45% |
Tax rate | 16.50% - 21.70% | 19.10% |
Cost of debt | 4.20% - 7.00% | 5.60% |
WACC | 5.2% - 7.4% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.60% |
Tax rate | 16.50% | 21.70% |
Debt/Equity ratio | 0.64 | 0.64 |
Cost of debt | 4.20% | 7.00% |
After-tax WACC | 5.2% | 7.4% |
Selected WACC | 6.3% | |