The Discounted Cash Flow (DCF) valuation of RS Group PLC (RS1.L) is 399.23 GBP. With the latest stock price at 560.00 GBP, the upside of RS Group PLC based on DCF is -28.7%.
Based on the latest price of 560.00 GBP and our DCF valuation, RS Group PLC (RS1.L) is a sell. selling RS1.L stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 280.98 - 670.44 | 399.23 |
| Upside | -49.8% - 19.7% | -28.7% |