The WACC of RS Group PLC (RS1.L) is 10.7%.
| Range | Selected | |
| Cost of equity | 10.00% - 14.10% | 12.05% |
| Tax rate | 23.00% - 23.60% | 23.30% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 8.9% - 12.4% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.01 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 14.10% |
| Tax rate | 23.00% | 23.60% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 8.9% | 12.4% |
| Selected WACC | 10.7% | |