As of 2024-12-14, the Intrinsic Value of RSA Insurance Group PLC (RSA.L) is
12,355.35 GBP. This RSA.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 684.20 GBP, the upside of RSA Insurance Group PLC is
1,705.81%.
12,355.35 GBP
Intrinsic Value
RSA.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12,355.35 - 12,355.35 |
12,355.35 |
1,705.81% |
| P/E |
279.33 - 661.26 |
478.54 |
-30.1% |
| DDM - Stable |
553.68 - 1,239.71 |
896.69 |
31.1% |
| DDM - Multi |
387.86 - 677.76 |
493.53 |
-27.9% |
RSA.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,094.88 |
| Beta |
1.39 |
| Outstanding shares (mil) |
10.37 |
| Enterprise Value (mil) |
7,087.88 |
| Market risk premium |
5.34% |
| Cost of Equity |
7.67% |
| Cost of Debt |
5.00% |
| WACC |
7.20% |