RSA.L
RSA Insurance Group PLC
Price:  
684.20 
GBP
Volume:  
3,848,970.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSA.L WACC - Weighted Average Cost of Capital

The WACC of RSA Insurance Group PLC (RSA.L) is 7.2%.

The Cost of Equity of RSA Insurance Group PLC (RSA.L) is 7.65%.
The Cost of Debt of RSA Insurance Group PLC (RSA.L) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.10% 7.65%
Tax rate 23.80% - 26.00% 24.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.5% 7.2%
WACC

RSA.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.62 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.10%
Tax rate 23.80% 26.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.5%
Selected WACC 7.2%