The WACC of RSA Insurance Group PLC (RSA.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.10% | 7.65% |
| Tax rate | 23.80% - 26.00% | 24.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.62 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.10% |
| Tax rate | 23.80% | 26.00% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.5% |
| Selected WACC | 7.2% | |