RSF.CN
Rritual Superfoods Inc
Price:  
0.08 
CAD
Volume:  
409,890.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSF.CN WACC - Weighted Average Cost of Capital

The WACC of Rritual Superfoods Inc (RSF.CN) is 8.0%.

The Cost of Equity of Rritual Superfoods Inc (RSF.CN) is 12.35%.
The Cost of Debt of Rritual Superfoods Inc (RSF.CN) is 5.00%.

Range Selected
Cost of equity 11.20% - 13.50% 12.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 8.6% 8.0%
WACC

RSF.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.38 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 13.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 8.6%
Selected WACC 8.0%