RSG
Republic Services Inc
Price:  
187.43 
USD
Volume:  
701,390.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG DCF Valuation - Growth Exit 5Y

22.6%
Upside

The Discounted Cash Flow (DCF) valuation of Republic Services Inc (RSG) is 229.72 USD. With the latest stock price at 187.43 USD, the upside of Republic Services Inc based on DCF is 22.6%.

Range Selected
WACC / Discount Rate 6.8% - 8.7% 7.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 157.19 - 400.19 229.72
Upside -16.1% - 113.5% 22.6%
187.43 USD
Stock Price
229.72 USD
Fair Price