The Discounted Cash Flow (DCF) valuation of Republic Services Inc (RSG) is 271.07 USD. With the latest stock price at 252.19 USD, the upside of Republic Services Inc based on DCF is 7.5%.
Based on the latest price of 252.19 USD and our DCF valuation, Republic Services Inc (RSG) is a buy. buying RSG stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 175.21 - 544.60 | 271.07 |
| Upside | -30.5% - 115.9% | 7.5% |