RSG
Republic Services Inc
Price:  
194.66 
USD
Volume:  
770,268.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.8%.

The Cost of Equity of Republic Services Inc (RSG) is 8.70%.
The Cost of Debt of Republic Services Inc (RSG) is 4.60%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.8% - 8.8% 7.8%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 5.20%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%