RSG
Republic Services Inc
Price:  
190.30 
USD
Volume:  
1,860,629.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.8%.

The Cost of Equity of Republic Services Inc (RSG) is 8.55%.
The Cost of Debt of Republic Services Inc (RSG) is 4.60%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.8% - 8.7% 7.8%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 5.20%
After-tax WACC 6.8% 8.7%
Selected WACC 7.8%