RSG
Republic Services Inc
Price:  
204.44 
USD
Volume:  
725,832.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.6%.

The Cost of Equity of Republic Services Inc (RSG) is 8.45%.
The Cost of Debt of Republic Services Inc (RSG) is 4.45%.

Range Selected
Cost of equity 7.50% - 9.40% 8.45%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.8% - 8.5% 7.6%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.40%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.90%
After-tax WACC 6.8% 8.5%
Selected WACC 7.6%