RSG
Republic Services Inc
Price:  
221.06 
USD
Volume:  
1,130,014.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.8%.

The Cost of Equity of Republic Services Inc (RSG) is 8.60%.
The Cost of Debt of Republic Services Inc (RSG) is 4.45%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.7% - 8.9% 7.8%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.90%
After-tax WACC 6.7% 8.9%
Selected WACC 7.8%