RSG
Republic Services Inc
Price:  
183.33 
USD
Volume:  
943,231.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.9%.

The Cost of Equity of Republic Services Inc (RSG) is 8.85%.
The Cost of Debt of Republic Services Inc (RSG) is 4.50%.

Range Selected
Cost of equity 7.80% - 9.90% 8.85%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.0% - 8.8% 7.9%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.90%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 5.00%
After-tax WACC 7.0% 8.8%
Selected WACC 7.9%