RSG
Republic Services Inc
Price:  
202.82 
USD
Volume:  
1,033,364.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.6%.

The Cost of Equity of Republic Services Inc (RSG) is 8.40%.
The Cost of Debt of Republic Services Inc (RSG) is 4.45%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.7% - 8.6% 7.6%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.90%
After-tax WACC 6.7% 8.6%
Selected WACC 7.6%