RSG
Republic Services Inc
Price:  
208.97 
USD
Volume:  
805,727.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG WACC - Weighted Average Cost of Capital

The WACC of Republic Services Inc (RSG) is 7.8%.

The Cost of Equity of Republic Services Inc (RSG) is 8.65%.
The Cost of Debt of Republic Services Inc (RSG) is 4.45%.

Range Selected
Cost of equity 7.60% - 9.70% 8.65%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.9% - 8.8% 7.8%
WACC

RSG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.70%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.90%
After-tax WACC 6.9% 8.8%
Selected WACC 7.8%