RSG
Republic Services Inc
Price:  
183.60 
USD
Volume:  
1,933,830.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSG Fair Value

-85.82 %
Upside

As of 2024-03-01, the Fair Value of Republic Services Inc (RSG) is 26.03 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 183.60 USD, the upside of Republic Services Inc is -85.82%.

183.60 USD
Stock Price
26.03 USD
Fair Price
FAIR VALUE CALCULATION

RSG Fair Value

Peter Lynch's formula is:

RSG Fair Value
= Earnings Growth Rate x TTM EPS
RSG Fair Value
= 5.00 x 5.21
RSG Fair Value
= 26.03

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 1,037.00 1,073.00 967.00 1,290.40 1,487.60 1,171.00
YoY growth -18.86% 3.47% -9.88% 33.44% 15.28% 4.69%

RSG Fair Value - Key Data

Market Cap (mil) 57,767.90
P/E 35.26x
Forward P/E 29.32x
EPS 5.21
Avg earnings growth rate 4.69%
TTM earnings 1,638.30