RSH.CN
Rush Rare Metals Corp
Price:  
0.15 
CAD
Volume:  
71,570.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSH.CN WACC - Weighted Average Cost of Capital

The WACC of Rush Rare Metals Corp (RSH.CN) is 3.0%.

The Cost of Equity of Rush Rare Metals Corp (RSH.CN) is 2.35%.
The Cost of Debt of Rush Rare Metals Corp (RSH.CN) is 5.00%.

Range Selected
Cost of equity 1.50% - 3.20% 2.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 2.6% 3.0%
WACC

RSH.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -2.73 -2.73
Additional risk adjustments 14.0% 14.5%
Cost of equity 1.50% 3.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 2.6%
Selected WACC 3.0%