The Discounted Cash Flow (DCF) valuation of Rogers Sugar Inc (RSI.TO) is 7.91 CAD. With the latest stock price at 5.66 CAD, the upside of Rogers Sugar Inc based on DCF is 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.84 - 11.38 | 7.91 |
| Upside | 3.2% - 101.1% | 39.7% |