RSI.TO
Rogers Sugar Inc
Price:  
6.13 
CAD
Volume:  
93,448.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSI.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Sugar Inc (RSI.TO) is 5.9%.

The Cost of Equity of Rogers Sugar Inc (RSI.TO) is 7.35%.
The Cost of Debt of Rogers Sugar Inc (RSI.TO) is 4.45%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.20% - 4.70% 4.45%
WACC 5.1% - 6.8% 5.9%
WACC

RSI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.55 0.55
Cost of debt 4.20% 4.70%
After-tax WACC 5.1% 6.8%
Selected WACC 5.9%