RSI.TO
Rogers Sugar Inc
Price:  
5.79 
CAD
Volume:  
87,678.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RSI.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Sugar Inc (RSI.TO) is 6.1%.

The Cost of Equity of Rogers Sugar Inc (RSI.TO) is 7.95%.
The Cost of Debt of Rogers Sugar Inc (RSI.TO) is 4.75%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.70% - 4.80% 4.75%
WACC 5.4% - 6.8% 6.1%
WACC

RSI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.70% 4.80%
After-tax WACC 5.4% 6.8%
Selected WACC 6.1%