The Discounted Cash Flow (DCF) valuation of Restore PLC (RST.L) is 187.69 GBP. With the latest stock price at 255.00 GBP, the upside of Restore PLC based on DCF is -26.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 36.08 - 1,445.29 | 187.69 |
| Upside | -85.9% - 466.8% | -26.4% |