The WACC of Restore PLC (RST.L) is 6.0%.
Range | Selected | |
Cost of equity | 6.50% - 9.10% | 7.80% |
Tax rate | 30.30% - 39.10% | 34.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 6.7% | 6.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.41 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.10% |
Tax rate | 30.30% | 39.10% |
Debt/Equity ratio | 0.64 | 0.64 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 6.7% |
Selected WACC | 6.0% | |