RST.L
Restore PLC
Price:  
257.00 
GBP
Volume:  
83,312.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RST.L WACC - Weighted Average Cost of Capital

The WACC of Restore PLC (RST.L) is 6.0%.

The Cost of Equity of Restore PLC (RST.L) is 7.80%.
The Cost of Debt of Restore PLC (RST.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 30.30% - 39.10% 34.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.7% 6.0%
WACC

RST.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 30.30% 39.10%
Debt/Equity ratio 0.64 0.64
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.7%
Selected WACC 6.0%